Laserfiche WebLink
MOORESVILLE (INDIANA)REDEVELOPMENT COMMISSION <br /> (Cont'd) <br /> Mooresville Allocation Area No. 1 <br /> GENERAL COMMENTS <br /> Outstanding and Proposed Bonds: <br /> There are currently no outstanding bonds for the Mooresville Allocation Area No. 1. <br /> The Town issued$8,990,000 of Sewage Works Revenue Bonds through the State Revolving Loan <br /> Program(SRF) in 2010 (the"2010 SRF Bonds").The$15.3 million Sewer Project will be funded <br /> from the 2010 SRF Bond proceeds, a $5 million Disaster Recovery Grant from the State, and <br /> $1,250,000 from Tax Increment funds on-hand(of which$850,000 was contributed from Area No. 1 <br /> and$400,000 from Area No. 2). <br /> The 2010 SRF Bonds will be repaid primarily from sewer revenues collected from utility customers <br /> through monthly sewer charges. The Commission will contribute$300,000 of annual Tax Increment <br /> from Areas No. 1 and 2 to pay a portion of the annual debt service on the 2010 SRF Bonds. The <br /> Pledge Resolution for Allocation Area No. 1 pledges$100,000 per interest payment date($200,000 <br /> per year)to the repayment of the 2010 SRF Bonds,which have a final maturity of July 15, 2031. <br /> Estimated Annual Real Property Tax Increment-Page 5 <br /> This schedule provides an estimate of the annual real property Tax Increment from the Area based <br /> on property tax information available from the Morgan County Auditor's and Assessor's offices. <br /> The incremental assessed value of the Area reported by the County Auditor's office for 2009 <br /> payable 2010 property taxes was $61,522,912. The estimated annual Tax Increment from real <br /> property for payable 2010 was$1,166,040. The actual Tax Increment distribution reported by the <br /> Auditor's office was $1,151,557. <br /> For 2010 taxes payable 2011,the County Auditor's office reported the incremental assessed value at <br /> $67,025,195. The incremental assessed value was multiplied by the 2011 tax rate of$1.7880 per <br /> $100 of assessed value for the Town of Mooresville taxing district to calculate the estimated Tax <br /> Increment of$1,198,410. For tax year payable 2012 and thereafter,the Tax Increment is anticipated <br /> to grow due to the scheduled reductions in the existing tax abatements as shown in this schedule. <br /> The Tax Increment is estimated to reach $1,276,430 by payable year 2019. No adjustment was <br /> made for future statewide reassessments or annual Trending. <br /> Estimated Tax Increment and Obligations—Page 6 <br /> This schedule begins with the estimated Tax Increment for Area No. 1 and subtracts the obligations: <br /> (i)the tax rebate to TOA through 2012 and(ii)the annual Tax Increment Pledge of$200,000 from <br /> Area No. 1 to the 2010 SRF Bonds;to show the estimated Tax Increment remaining. <br /> (Continued on next page) <br /> -2_ <br /> 4 <br />